Losses due to STT on Notional Value of in the money Options on Expiry Lesson for Discount Broker

[mubahm]

I have not exercised option due to fear to stt, now want to try it out, attached sheet with all details of turnover tax, sebi, brokerage etc. Members please comment, this will give enable to trade on expiry date or not. Most of the time i dont trade options on expiry due to fear of STT. Appreciate response as expiry is nearing (28/09/2017)

Dear Senior Members, Please check the calculations in the excel sheet, appreciate your responses
Thanks