I am in the midst of detailed research on the co. and as soon as I am
done I will be coming out with detailed report on the same soon.
In case u want annual reports of the company I can mail u them....just
for a quick update, in Jan2011 Sony has signed a coll.R&D agreement
with PI as also the MD of PI is presently Co-Chairman, CII National
Council on Agriculture.... recently PI had a concall post Q3FY11
numbers and broad takeaways from that were :
(1) Co.'s agri-input business has grown by 36 % in first nine months
of FY11 which is the highest growth achieved amongst its listed peers.
(2) Its Nominee Gold herbicide which was launched last year is doing
extremely well and is expected to become a blockbuster brand in few
years in respective category.
(3) In-licensing molecules currently constitute 30-35 % of the agri
business which is expected to rise to 50 % in 2 years which will
enable the co. to improve margins further.
(4) In Fy12, Co. is going to launch two molecules in agri segment
(insecticides).
(5) In agri segment all its business is from retail and has no
institutional contribution which is a unique model in the listed peer
space.
(6) Agri segment is going to do very well in Q4FY11 as because of
rains the season has got shifted to Q4.
(7) At present Insecticides contribute 50 % to the agri business, 30 %
is contributed by herbicides while other agri-inputs contribute 20 %
to the agri segment revenue.
(8) In custom synthesis space (CSM), PI is following a unique no-
conflict business model which is somewhat similar to Divis.
(9) In the CSM space it is the only or one of the only two suppliers
to its clients.
(10) Its CSM business has the provision to pass on raw material
increase to the customer.
(11) In CSM, majority of its clients are from agrochemicals space at
present but the mix is shifting to other sectors like imaging,
electronics & pharma.
(12) 95 % of CSM business accrues from patented products and that too
in their early lifecycle which makes PI the only company with such
business model in India.
(13) Order book position at the end of Dec.2010 stands at 250 mn. US$
which is to be executed in 2-3.5 years.
(14) Its new plant for CSM business is expected to get operational by
December 2011. With the existing capacity and the new plant, PI will
be able to serve orders worth 700-750 cr. per year in CSM business at
100 % utilisation.
(15) CAPEX for the new plant is put at Rs. 125 cr. by FY12 & FY13 out
of which 16-18 cr. has already been spent and initial works have
started and the entire CAPEX requirement is to be met by internal
accruals as well as out of the proceeds of sale of polymer business
which will get concluded by 31st March 2011.
(16) In the first 9 months of FY11, 3 to 4 molecules in CSM business
are commercialised and stabilised which has put slight pressure on the
margins and the delivery offtake has started to pick-up in Q3FY11
wherein it has attained 100 % growth YoY. Q4 is expected to see
similar performance for CSM business but the full benefit of the
commercialised molecules is expected to be seen from FY12 onwards in
which PI's CSM business is expected to grow significantly.
(17) There is usually a lag period between 3-6 months for the
molecules to get commercialised and stabilised but once that happens
the yields improve substantially and delivery offtake picks up.
(18) R&D capability of PI is getting recognised with Sony signing with
it a collaborative R&D agreement for carrying out joint research on
organic chemicals. This parternership is expected to put PI in the big
league few years down the line.
(19) PI has sold off its polymer business to Rhodia and the funds
raised out of the sale is to be utilised for the new plant which is
being set-up for CSM business.
(20) Co. is operating at approx. EBITDA margins of 16.5 % in agri
segment and 20 % in CSM business. For Q3FY11, Agri business
contributed 85.80 cr. which is YoY growth of 15 % whereas CSM business
contributed 87 cr. which entails to a YoY growth of 99.5 %. For 9
months ending Dec.2010, Agri Business contributed 305.1 cr. which is
36 % growth YoY whereas CSM business contributed 150.6 cr. which is 6
% growth YoY. The sluggish growth in CSM business is due to shift in
delivery schedules in favour of second half and time taken for
commercialisation of 3 molecules.
(21) Co. plans to continue its focus on innovative products in both of
its operating business segments and wants to pitch itself as a pure
R&D focussed co. in the years to come.
(22) Co. believes that the business model which it is following is
unique in India and in such model initial scale-up might be slow but
once a critical scale is achieved, the scale-up will be exponential
with decent margins since it is the critical supplier for most of the
products it serves.
--------------------------------------
Brief Overview of last 5 Years Financials :
Mar '06
Mar '07
Mar '08
Mar '09
Mar '10
12 mths
12 mths
12 mths
12 mths
12 mths
Income
Sales Turnover
326.83
391.08
455.46
551.60
619.15
Excise Duty
20.38
34.03
38.56
35.72
24.78
Net Sales
306.45
357.05
416.90
515.88
594.37
Other Income
1.93
2.21
4.88
1.04
4.70
Stock Adjustments
6.70
1.47
0.28
16.58
-2.25
Total Income
315.08
360.73
422.06
533.50
596.82
Operating Profit
23.19
29.76
32.53
63.30
82.74
PBDIT
25.12
31.97
37.41
64.34
87.44
Interest
10.16
13.95
17.73
22.28
18.31
PBDT
14.96
18.02
19.68
42.06
69.13
Depreciation
7.31
8.66
9.73
11.13
12.76
Other Written Off
0.72
0.56
0.37
0.37
0.37
Profit Before Tax
6.93
8.80
9.58
30.56
56.00
Extra-ordinary items
0.32
0.16
0.11
0.28
0.20
PBT (Post Extra-ord Items)
7.25
8.96
9.69
30.84
56.20
Tax
3.28
4.51
3.40
7.74
15.27
Reported Net Profit
3.98
4.46
6.29
23.09
40.95
---------------------------------------
Shareholding :
Currently, Promoters hold 71 % stake in the company and Standard
Chartered PE holds 5 % equity (CCPS converted last year at Rs. 327---
post bonus adjusted price works out to Rs. 218) while Mr. Seshadri &
his associates (of Halcyon Resources) hold around 2 %. Rowanhill
Investments, a European investment firm holds 11 % equity in the
company which (as per sources) is selling its part stake in the market
to improve liquidity of the company on the bourses.
Standard Chartered PE still has unconverted CCPS worth 8.1 cr. and
unconverted OCDs worth 29.4 cr. which, as per sources, is going to get
converted into equity by next month at Rs. 500-525 per share. Evenif
we assume the price of conversion at lowest being 450 rs. which is the
low of past six months, then the equity of PI after the said
conversion will be somewhere at 13.5 cr. with 14.9 % stake held by
Standard Chartered PE and 62-65 % stake held by promoters with no
likely equity dilution till FY13.
------------------------
Debt :
Current debt is at approx. 165 cr. and as per the management concall,
management will be keeping D/E at 1 even with planned CAPEX and
acquisitions because of expected internal accruals as well as proceeds
from sale of polymer business to Rhodia (which sources say will be
close to 80 cr.)
-------------------------
Fellow members' views are invited on the company which will help me in
my research on the company. The analysis that I have done so far make
me believe that the story is interesting here with clean management
and backing by a respectable PE firm coupled with a closed company
structure and management's new-found willingness to share company's
prospects with financial fraternity. I believe that company will
command a premium valuations on the bourses because of its unique and
growth-oriented business model as well as its underownership and make
it a rare concept stock operating with decent margins.
Rgds.
done I will be coming out with detailed report on the same soon.
In case u want annual reports of the company I can mail u them....just
for a quick update, in Jan2011 Sony has signed a coll.R&D agreement
with PI as also the MD of PI is presently Co-Chairman, CII National
Council on Agriculture.... recently PI had a concall post Q3FY11
numbers and broad takeaways from that were :
(1) Co.'s agri-input business has grown by 36 % in first nine months
of FY11 which is the highest growth achieved amongst its listed peers.
(2) Its Nominee Gold herbicide which was launched last year is doing
extremely well and is expected to become a blockbuster brand in few
years in respective category.
(3) In-licensing molecules currently constitute 30-35 % of the agri
business which is expected to rise to 50 % in 2 years which will
enable the co. to improve margins further.
(4) In Fy12, Co. is going to launch two molecules in agri segment
(insecticides).
(5) In agri segment all its business is from retail and has no
institutional contribution which is a unique model in the listed peer
space.
(6) Agri segment is going to do very well in Q4FY11 as because of
rains the season has got shifted to Q4.
(7) At present Insecticides contribute 50 % to the agri business, 30 %
is contributed by herbicides while other agri-inputs contribute 20 %
to the agri segment revenue.
(8) In custom synthesis space (CSM), PI is following a unique no-
conflict business model which is somewhat similar to Divis.
(9) In the CSM space it is the only or one of the only two suppliers
to its clients.
(10) Its CSM business has the provision to pass on raw material
increase to the customer.
(11) In CSM, majority of its clients are from agrochemicals space at
present but the mix is shifting to other sectors like imaging,
electronics & pharma.
(12) 95 % of CSM business accrues from patented products and that too
in their early lifecycle which makes PI the only company with such
business model in India.
(13) Order book position at the end of Dec.2010 stands at 250 mn. US$
which is to be executed in 2-3.5 years.
(14) Its new plant for CSM business is expected to get operational by
December 2011. With the existing capacity and the new plant, PI will
be able to serve orders worth 700-750 cr. per year in CSM business at
100 % utilisation.
(15) CAPEX for the new plant is put at Rs. 125 cr. by FY12 & FY13 out
of which 16-18 cr. has already been spent and initial works have
started and the entire CAPEX requirement is to be met by internal
accruals as well as out of the proceeds of sale of polymer business
which will get concluded by 31st March 2011.
(16) In the first 9 months of FY11, 3 to 4 molecules in CSM business
are commercialised and stabilised which has put slight pressure on the
margins and the delivery offtake has started to pick-up in Q3FY11
wherein it has attained 100 % growth YoY. Q4 is expected to see
similar performance for CSM business but the full benefit of the
commercialised molecules is expected to be seen from FY12 onwards in
which PI's CSM business is expected to grow significantly.
(17) There is usually a lag period between 3-6 months for the
molecules to get commercialised and stabilised but once that happens
the yields improve substantially and delivery offtake picks up.
(18) R&D capability of PI is getting recognised with Sony signing with
it a collaborative R&D agreement for carrying out joint research on
organic chemicals. This parternership is expected to put PI in the big
league few years down the line.
(19) PI has sold off its polymer business to Rhodia and the funds
raised out of the sale is to be utilised for the new plant which is
being set-up for CSM business.
(20) Co. is operating at approx. EBITDA margins of 16.5 % in agri
segment and 20 % in CSM business. For Q3FY11, Agri business
contributed 85.80 cr. which is YoY growth of 15 % whereas CSM business
contributed 87 cr. which entails to a YoY growth of 99.5 %. For 9
months ending Dec.2010, Agri Business contributed 305.1 cr. which is
36 % growth YoY whereas CSM business contributed 150.6 cr. which is 6
% growth YoY. The sluggish growth in CSM business is due to shift in
delivery schedules in favour of second half and time taken for
commercialisation of 3 molecules.
(21) Co. plans to continue its focus on innovative products in both of
its operating business segments and wants to pitch itself as a pure
R&D focussed co. in the years to come.
(22) Co. believes that the business model which it is following is
unique in India and in such model initial scale-up might be slow but
once a critical scale is achieved, the scale-up will be exponential
with decent margins since it is the critical supplier for most of the
products it serves.
--------------------------------------
Brief Overview of last 5 Years Financials :
Mar '06
Mar '07
Mar '08
Mar '09
Mar '10
12 mths
12 mths
12 mths
12 mths
12 mths
Income
Sales Turnover
326.83
391.08
455.46
551.60
619.15
Excise Duty
20.38
34.03
38.56
35.72
24.78
Net Sales
306.45
357.05
416.90
515.88
594.37
Other Income
1.93
2.21
4.88
1.04
4.70
Stock Adjustments
6.70
1.47
0.28
16.58
-2.25
Total Income
315.08
360.73
422.06
533.50
596.82
Operating Profit
23.19
29.76
32.53
63.30
82.74
PBDIT
25.12
31.97
37.41
64.34
87.44
Interest
10.16
13.95
17.73
22.28
18.31
PBDT
14.96
18.02
19.68
42.06
69.13
Depreciation
7.31
8.66
9.73
11.13
12.76
Other Written Off
0.72
0.56
0.37
0.37
0.37
Profit Before Tax
6.93
8.80
9.58
30.56
56.00
Extra-ordinary items
0.32
0.16
0.11
0.28
0.20
PBT (Post Extra-ord Items)
7.25
8.96
9.69
30.84
56.20
Tax
3.28
4.51
3.40
7.74
15.27
Reported Net Profit
3.98
4.46
6.29
23.09
40.95
---------------------------------------
Shareholding :
Currently, Promoters hold 71 % stake in the company and Standard
Chartered PE holds 5 % equity (CCPS converted last year at Rs. 327---
post bonus adjusted price works out to Rs. 218) while Mr. Seshadri &
his associates (of Halcyon Resources) hold around 2 %. Rowanhill
Investments, a European investment firm holds 11 % equity in the
company which (as per sources) is selling its part stake in the market
to improve liquidity of the company on the bourses.
Standard Chartered PE still has unconverted CCPS worth 8.1 cr. and
unconverted OCDs worth 29.4 cr. which, as per sources, is going to get
converted into equity by next month at Rs. 500-525 per share. Evenif
we assume the price of conversion at lowest being 450 rs. which is the
low of past six months, then the equity of PI after the said
conversion will be somewhere at 13.5 cr. with 14.9 % stake held by
Standard Chartered PE and 62-65 % stake held by promoters with no
likely equity dilution till FY13.
------------------------
Debt :
Current debt is at approx. 165 cr. and as per the management concall,
management will be keeping D/E at 1 even with planned CAPEX and
acquisitions because of expected internal accruals as well as proceeds
from sale of polymer business to Rhodia (which sources say will be
close to 80 cr.)
-------------------------
Fellow members' views are invited on the company which will help me in
my research on the company. The analysis that I have done so far make
me believe that the story is interesting here with clean management
and backing by a respectable PE firm coupled with a closed company
structure and management's new-found willingness to share company's
prospects with financial fraternity. I believe that company will
command a premium valuations on the bourses because of its unique and
growth-oriented business model as well as its underownership and make
it a rare concept stock operating with decent margins.
Rgds.